Where Texas Tax Dollars Come From Today
A comprehensive look at how Texas funds state and local government, with verified data from the Texas Comptroller covering fiscal years 2016–2025.
Texas State Financial Data (FY 2016–2025)
This dashboard presents verified data from the Texas Comptroller of Public Accounts covering fiscal years 2016 through 2025. Use the navigation buttons above to explore state revenues, tax collections, expenditures, and property tax levies.
All figures are sourced from official Texas Comptroller Annual Cash Reports and Property Tax Division reports.
| Category | Start value | End value | Total growth | % growth | Avg annual |
|---|---|---|---|---|---|
| State revenue (FY 2016–2025) | $111.3 B | $183.0 B | $71.7 B | +64.5% | +7.2% |
| Tax collections (FY 2016–2025) | $48.5 B | $84.2 B | $35.7 B | +73.7% | +8.2% |
| Property taxes (2015–2024) | $51.2 B | $86.6 B | $35.4 B | +69.2% | +7.7% |
| Expenditures (FY 2016–2025) | $109.5 B | $181.7 B | $72.2 B | +65.9% | +7.3% |
| Sales tax base (FY 2016–2025) | $451.9 B | $784.9 B | $333.0 B | +73.7% | +8.2% |
Texas State Revenue by Category (FY 2016–2025)
Complete breakdown of Texas state revenue sources over 10 fiscal years. Property taxes do not appear here because they fund local entities (schools, counties, cities, special districts), not the state government.
| Revenue category | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Tax collections | $48.5 B | $49.6 B | $55.6 B | $59.4 B | $57.4 B | $61.5 B | $77.2 B | $82.1 B | $81.9 B | $84.2 B |
| Federal income | $39.5 B | $38.4 B | $39.6 B | $41.9 B | $58.1 B | $81.9 B | $72.7 B | $68.7 B | $58.9 B | $59.1 B |
| Health service fees & rebates | $0.0 B | $6.7 B | $7.6 B | $7.1 B | $7.5 B | $6.8 B | $10.3 B | $10.9 B | $14.1 B | $14.0 B |
| Licenses, fees, fines & penalties | $11.6 B | $6.3 B | $6.5 B | $6.5 B | $6.2 B | $6.3 B | $6.5 B | $6.7 B | $6.9 B | $7.1 B |
| Interest & investment income | $1.4 B | $1.7 B | $1.8 B | $2.5 B | $2.5 B | $2.0 B | $2.4 B | $4.2 B | $5.8 B | $4.8 B |
| Lottery proceeds | $2.2 B | $2.1 B | $2.2 B | $2.5 B | $2.4 B | $3.0 B | $3.1 B | $3.3 B | $3.1 B | $2.8 B |
| Land income | $1.1 B | $1.7 B | $2.1 B | $2.3 B | $1.8 B | $2.1 B | $4.3 B | $3.8 B | $3.5 B | $3.3 B |
| All other non-tax revenue | $7.0 B | $4.8 B | $4.7 B | $5.8 B | $5.6 B | $6.9 B | $6.8 B | $8.0 B | $6.9 B | $7.7 B |
| Total net revenue | $111.3 B | $111.2 B | $120.2 B | $127.9 B | $141.6 B | $170.5 B | $183.3 B | $187.8 B | $181.1 B | $183.0 B |
State Revenue by Source (FY 2016–2025)
Texas State Tax Collections by Type (FY 2016–2025)
Complete breakdown of all major state tax categories over 10 fiscal years.
| Tax type | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales taxes | $28.2 B | $28.9 B | $31.9 B | $34.0 B | $34.1 B | $36.0 B | $43.0 B | $46.6 B | $47.2 B | $49.1 B |
| Motor vehicle sales & rental | $4.6 B | $4.5 B | $5.0 B | $5.0 B | $4.8 B | $5.7 B | $6.4 B | $6.8 B | $6.8 B | $7.1 B |
| Franchise tax | $3.9 B | $3.2 B | $3.7 B | $4.2 B | $4.4 B | $4.5 B | $5.7 B | $6.8 B | $6.9 B | $7.1 B |
| Motor fuel taxes | $3.5 B | $3.6 B | $3.7 B | $3.7 B | $3.5 B | $3.6 B | $3.8 B | $3.8 B | $3.8 B | $3.9 B |
| Insurance taxes | $2.2 B | $2.4 B | $2.5 B | $2.6 B | $2.7 B | $2.7 B | $3.1 B | $4.1 B | $4.2 B | $4.5 B |
| Oil production tax | $1.7 B | $2.1 B | $3.4 B | $3.9 B | $3.2 B | $3.4 B | $6.4 B | $5.9 B | $6.3 B | $5.4 B |
| Natural gas production tax | $0.6 B | $1.0 B | $1.4 B | $1.7 B | $0.9 B | $1.6 B | $4.5 B | $3.4 B | $2.1 B | $2.5 B |
| Cigarette & tobacco taxes | $1.4 B | $1.5 B | $1.3 B | $1.4 B | $1.3 B | $1.4 B | $1.2 B | $1.2 B | $1.1 B | $1.1 B |
| Alcoholic beverages taxes | $1.2 B | $1.2 B | $1.3 B | $1.4 B | $1.1 B | $1.3 B | $1.6 B | $1.8 B | $1.8 B | $1.8 B |
| Hotel occupancy tax | $0.5 B | $0.5 B | $0.6 B | $0.6 B | $0.5 B | $0.5 B | $0.7 B | $0.8 B | $0.8 B | $0.8 B |
| Utility taxes | $0.4 B | $0.4 B | $0.5 B | $0.5 B | $0.5 B | $0.5 B | $0.6 B | $0.6 B | $0.7 B | $0.7 B |
| Other taxes | $0.2 B | $0.2 B | $0.3 B | $0.3 B | $0.3 B | $0.2 B | $0.3 B | $0.4 B | $0.3 B | $0.3 B |
| Total tax collections | $48.5 B | $49.6 B | $55.6 B | $59.4 B | $57.4 B | $61.5 B | $77.2 B | $82.1 B | $81.9 B | $84.2 B |
Sales Tax vs. Other Tax Revenue Trends (FY 2016–2025)
Implied Tax Bases by Category (FY 2016–2025)
Implied taxable base for each major tax category, calculated from tax collections and statutory rates. Unit-based taxes (motor fuels, cigarettes/tobacco, alcoholic beverages) are converted to an equivalent value base.
| Tax type | Effective rate / method | FY 2016 base | FY 2020 base | FY 2025 base | 10-yr growth |
|---|---|---|---|---|---|
| Sales taxes (general) | 6.25% of taxable sales | $451.9 B | $545.6 B | $784.9 B | +73.7% |
| Motor vehicle sales & rental | 6.25% of vehicle price | $73.9 B | $77.0 B | $113.4 B | +53.5% |
| Franchise tax (margins) | 0.5625% blended rate | $690.0 B | $785.5 B | $1,258.7 B | +82.4% |
| Oil production | 4.6% of market value | $37.0 B | $70.2 B | $117.0 B | +215.9% |
| Natural gas production | 7.5% of market value | $7.7 B | $12.3 B | $33.1 B | +328.5% |
| Insurance premiums | 1.65% blended premium rate | $135.0 B | $166.2 B | $273.2 B | +102.4% |
| Hotel occupancy | 6.0% of room charges | $8.7 B | $7.8 B | $13.1 B | +51.2% |
| Utility gross receipts | 1.5% blended receipts rate | $29.0 B | $31.9 B | $46.6 B | +60.7% |
| Motor fuel (value-equivalent) | Gallons × avg price/gal | $35.1 B | $35.3 B | $49.0 B | +39.5% |
| Cigarette & tobacco (value-equiv.) | Units × avg retail price | $3.5 B | $3.0 B | $2.8 B | -20.0% |
| Alcoholic beverages (value-equiv.) | Gallons × avg price/gal | $7.5 B | $7.1 B | $9.2 B | +22.7% |
| Total exclusive tax base | Summed across categories | $1,479.4 B | $1,666.9 B | $2,684.9 B | +81.5% |
The exclusive tax base series is constructed so that: (a) general sales excludes vehicles, hotel rooms, and heavily taxed excise categories; (b) each excise or unit-based tax has its own derived value-equivalent base; and (c) business margin, production, insurance, and utility bases are conceptually distinct from household consumption bases.
Texas State Expenditures by Function (FY 2016–2025)
Complete breakdown of state expenditures across major functional categories over 10 fiscal years, from the ACFR Governmental Funds data. These are state-level expenditures only and do not include local government spending funded by property taxes.
| Category | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Health & human services | $55.5 B | $55.5 B | $58.0 B | $57.2 B | $64.0 B | $77.6 B | $87.6 B | $83.6 B | $75.0 B | $84.8 B |
| Education | $28.7 B | $28.4 B | $28.7 B | $29.7 B | $31.7 B | $33.8 B | $41.5 B | $39.2 B | $45.3 B | $40.2 B |
| Capital outlay | $6.4 B | $7.1 B | $6.8 B | $7.9 B | $9.6 B | $10.2 B | $10.1 B | $10.8 B | $15.3 B | $16.9 B |
| General government | $2.9 B | $3.2 B | $3.4 B | $3.6 B | $3.7 B | $4.9 B | $5.9 B | $6.1 B | $9.8 B | $11.1 B |
| Public safety & corrections | $6.0 B | $6.2 B | $6.6 B | $6.6 B | $6.3 B | $6.2 B | $7.5 B | $8.5 B | $8.9 B | $9.2 B |
| Transportation | $3.6 B | $3.7 B | $3.8 B | $4.1 B | $4.4 B | $3.8 B | $4.9 B | $5.3 B | $6.4 B | $6.6 B |
| Natural resources & recreation | $2.1 B | $2.1 B | $2.2 B | $2.2 B | $2.9 B | $3.8 B | $3.7 B | $4.0 B | $6.0 B | $4.2 B |
| Teacher retirement | $2.1 B | $2.1 B | $2.6 B | $3.0 B | $3.0 B | $2.8 B | $4.3 B | $3.0 B | $8.9 B | $3.8 B |
| Regulatory services | $0.7 B | $0.4 B | $0.4 B | $0.5 B | $0.5 B | $0.5 B | $0.5 B | $0.6 B | $0.6 B | $2.7 B |
| Debt service principal | $0.7 B | $0.8 B | $0.9 B | $1.0 B | $1.0 B | $1.1 B | $1.2 B | $1.4 B | $1.5 B | $1.4 B |
| Debt service interest | $0.8 B | $0.8 B | $0.9 B | $0.9 B | $0.9 B | $0.7 B | $0.7 B | $0.7 B | $0.7 B | $0.7 B |
| Employee benefits | $0.0 B | $0.0 B | $0.0 B | $0.0 B | $0.0 B | $0.0 B | $0.1 B | $0.1 B | $0.1 B | $0.1 B |
| Other financing fees | $0.0 B | $0.0 B | $0.0 B | $0.0 B | $0.0 B | $0.0 B | $0.0 B | $0.0 B | $0.0 B | $0.0 B |
| Total expenditures | $109.5 B | $110.5 B | $114.3 B | $116.7 B | $127.9 B | $145.4 B | $168.1 B | $163.3 B | $178.4 B | $181.7 B |
FY 2025 State Expenditures by Function ($181.7B Total)
Texas Property Tax Levies by Entity Type (2015–2024)
Property taxes fund local governments only (schools, counties, cities, special districts). The state of Texas does not levy property taxes. This table shows verified property tax levy data from the Texas Comptroller's Property Tax Division.
| Tax year | School districts | County | City | Special districts | Total levy | YoY change |
|---|---|---|---|---|---|---|
| 2015 | $27.9 B (54.5%) | $8.0 B (15.7%) | $8.3 B (16.3%) | $7.0 B (13.6%) | $51.2 B | — |
| 2016 | $29.5 B (53.6%) | $8.3 B (15.2%) | $9.1 B (16.6%) | $8.0 B (14.6%) | $54.9 B | +7.3% |
| 2017 | $31.8 B (53.1%) | $9.1 B (15.3%) | $9.7 B (16.3%) | $9.1 B (15.3%) | $59.8 B | +8.8% |
| 2018 | $34.7 B (54.9%) | $9.6 B (15.2%) | $10.4 B (16.4%) | $8.5 B (13.4%) | $63.2 B | +5.8% |
| 2019 | $36.1 B (54.2%) | $10.4 B (15.7%) | $11.1 B (16.7%) | $8.9 B (13.4%) | $66.5 B | +5.3% |
| 2020 | $38.7 B (54.9%) | $11.3 B (16.0%) | $12.0 B (17.0%) | $9.5 B (13.5%) | $71.5 B | +7.5% |
| 2021 | $38.9 B (53.0%) | $11.7 B (15.9%) | $12.5 B (17.0%) | $10.4 B (14.1%) | $73.5 B | +2.8% |
| 2022 | $43.9 B (54.4%) | $12.8 B (15.8%) | $13.6 B (16.9%) | $10.4 B (12.9%) | $80.8 B | +9.9% |
| 2023 | $39.5 B (48.5%) | $14.2 B (17.4%) | $15.0 B (18.5%) | $12.7 B (15.6%) | $81.4 B | +0.8% |
| 2024 | $41.7 B (48.1%) | $15.7 B (18.2%) | $15.7 B (18.1%) | $13.5 B (15.6%) | $86.6 B | +6.4% |
| 10-year change | +$13.8 B (+49.3%) | +$7.7 B (+96.2%) | +$7.4 B (+88.9%) | +$6.5 B (+94.1%) | +$35.4 B (+69.2%) | — |
Texas Property Tax Levy Growth by Entity Type (2015–2024)
Texas Household Expenditures & Property Tax Analysis
Verified Bureau of Labor Statistics Texas expenditure data combined with Texas Comptroller, Census, FRED, and TTARA property tax analysis to show how current taxes affect real Texas households.
Summary Statistics – Real Texas Household Data
This panel summarizes key statistics for Texas households, including average expenditures, total households, property tax levies, and homeownership rates, using BLS, Census, FRED, and Texas Comptroller data.
Avg TX household expenditure
Total Texas households
2024 property tax levies
Homeownership rate
Conservative baseline: The household figures in this analysis use the BLS Texas state table (2022–2023: $91,099 income / $69,802 expenditures), which represent statewide averages across 11.39M consumer units—below major Texas metros. The most recent BLS 2023–24 metropolitan data show Dallas–Fort Worth at $117,340 income / $81,954 spending and Houston at $85,377 spending. Using statewide averages means the plan's revenue projections are understated — actual Texas metro spending would generate more sales tax revenue than modeled here.
Mutually exclusive tax-status categories
Each reclassified row uses the same underlying BLS Texas expenditure data. Every BLS line item is assigned to exactly one tax-status category, and the amounts sum to the same $66,301 total as the base table, ensuring no double counting.
Key findings
- Texas households spend less than the U.S. average: $69,802 in Texas versus $77,501 nationally, an 11% gap largely driven by lower housing costs.
- Property taxes hit every household: homeowners pay about $5,124 per year directly, while renters pay about $2,973 per year indirectly through rent.
- Blended residential burden is $4,326 per year: $46.5 billion in residential property tax burden spread across 10.75 million households.
- 42.3% of expenditures are already in the sales tax base: $29,533 of the average household's $66,301 detailed spending is currently taxable.
- Current average sales tax paid per household: approximately $2,422/year (8.25% combined rate on the narrow taxable base of roughly $29,533 in currently taxable expenditures).
- Three income tiers show distinct patterns: lower (<$50k), middle ($50k–$130k), and upper (>$130k) households average $42,912, $69,780, and $123,642 in annual expenditures, respectively.
BLS Texas Consumer Expenditure Data (2022–2023)
Official BLS Texas state table showing average annual household expenditures across all major consumption categories. This is Texas-specific data, not national estimates.
| Category | Annual amount | % of total |
|---|---|---|
| Food at home (groceries) | $4,845 | 7.3% |
| Food away from home | $3,547 | 5.3% |
| Alcoholic beverages | $436 | 0.7% |
| Housing (shelter/mortgage/rent) | $15,361 | 23.2% |
| Utilities, fuels, public services | $3,831 | 5.8% |
| Household operations | $1,586 | 2.4% |
| Housekeeping supplies | $598 | 0.9% |
| Household furnishings & equipment | $1,801 | 2.7% |
| Apparel & services | $1,556 | 2.3% |
| Transportation (vehicle purchases) | $4,918 | 7.4% |
| Gasoline & other motor fuels | $2,857 | 4.3% |
| Other vehicle expenses | $3,409 | 5.1% |
| Public & other transportation | $495 | 0.7% |
| Healthcare | $4,630 | 7.0% |
| Entertainment | $2,843 | 4.3% |
| Personal care products & services | $696 | 1.0% |
| Reading | $88 | 0.1% |
| Education | $1,539 | 2.3% |
| Tobacco products | $268 | 0.4% |
| Miscellaneous | $889 | 1.3% |
| Cash contributions | $2,158 | 3.3% |
| Personal insurance & pensions | $7,950 | 12.0% |
| Total annual expenditures | $66,301 | 100.0% |
These figures use the BLS Texas state table (2022–2023: $91,099 income / $69,802 expenditures), which are statewide averages below major Texas metro areas. Most recent 2023–24 BLS data: DFW: $117,340 income / $81,954 spending; Houston: $85,377 spending. The plan's revenue projections are therefore conservative — actual metro-area spending would generate higher sales tax revenue.
Total annual expenditures: $66,301 vs. $69,802
The $66,301 figure is the sum of the detailed category-level rows in the BLS Texas table. The higher $69,802 value is the weighted mean across income quintiles from the same source and includes minor categories and adjustments not visible in the detailed breakdown. Both values come from the official BLS Texas Consumer Expenditure Survey for 2022–2023.
Expenditures by Income Group
Texas household expenditures vary significantly by income level. The BLS provides five income quintiles; for policy work, these are also consolidated into a three-tier model.
Five income quintiles (BLS standard)
| Income class | Avg annual income | Avg annual expenditure | Texas households |
|---|---|---|---|
| Lowest 20% (<$30,000) | $16,479 | $36,789 | 2.15M |
| Second 20% ($30k–$50k) | $40,287 | $49,034 | 2.15M |
| Third 20% ($50k–$80k) | $64,184 | $60,929 | 2.15M |
| Fourth 20% ($80k–$130k) | $103,361 | $78,632 | 2.15M |
| Highest 20% (>$130k) | $235,584 | $123,642 | 2.15M |
| All households | $92,149 | $69,802 | 10.75M |
Simplified 3‑category model
| Income group | Households | Avg annual expenditure | Definition |
|---|---|---|---|
| Lower income | 4.30M | $42,912 | Bottom 2 quintiles (<$50k per year) |
| Middle income | 4.30M | $69,780 | Middle 2 quintiles ($50k–$130k per year) |
| Upper income | 2.15M | $123,642 | Top quintile (>$130k per year) |
Income distribution insights
- Expenditure inequality is large: the highest group spends about 2.9 times more than the lower group ($123,642 vs. $42,912).
- Middle-income households dominate: 40% of households (4.30M) fall in the $50k–$130k range, close to the overall average.
- Lower-income households often outspend their income: $36,789–$49,034 in expenditures on $16k–$40k income implies reliance on savings or credit.
- The median is below the mean: the $69,802 average is pulled up by high-income households; the median household likely spends around $60k–$65k.
Homeownership Distribution by Income Bracket
This panel shows how ownership and renting are distributed across Texas income quintiles, which is essential for understanding who pays property taxes directly versus indirectly through rent.
| Income bracket | Total households | Owner-occupied | Renter-occupied | Homeownership rate |
|---|---|---|---|---|
| Lowest 20% (<$30k) | 2.15M | 0.75M | 1.40M | 35.0% |
| Second 20% ($30k–$50k) | 2.15M | 1.07M | 1.07M | 50.0% |
| Third 20% ($50k–$80k) | 2.15M | 1.40M | 0.75M | 65.0% |
| Fourth 20% ($80k–$130k) | 2.15M | 1.61M | 0.54M | 75.0% |
| Highest 20% (>$130k) | 2.15M | 1.83M | 0.32M | 85.0% |
| All households | 10.75M | 6.76M | 3.99M | 62.9% |
Homeownership distribution insights
- Homeownership rises with income: from 35% in the lowest quintile to 85% in the highest.
- Lower-income households are predominantly renters: 65% of the lowest quintile rents, bearing property taxes indirectly via higher rents.
- Second quintile is evenly split: 50/50 owners versus renters, a key transition band.
- Overall majority homeownership: 62.9% of Texas households own, but 3.99M renter households still pay property taxes indirectly.
- Renters are concentrated in lower incomes: 2.47M of 3.99M renter households (about 62%) are in the bottom two quintiles (<$50k per year).
Expenditures Reclassified by Tax Status
For tax policy analysis, base BLS expenditure categories are regrouped into tax-status categories under current Texas law, distinguishing taxed versus exempt and non-taxed spending.
| Category | Annual amount | % of total | Current tax status |
|---|---|---|---|
| Housing (rent/mortgage) | $15,361 | 23.2% | Not taxed – housing services, property tax separate |
| Groceries (food at home) | $4,845 | 7.3% | Exempt from sales tax |
| Gasoline & motor fuel | $2,857 | 4.3% | Exempt from sales tax – separate motor fuel tax |
| Other taxed expenditures | $21,049 | 31.7% | Currently taxed at combined 8.2% rate |
| Other non-taxed expenditures | $22,189 | 33.5% | Not taxed – services, contributions, insurance, pensions, etc. |
| Total annual expenditures | $66,301 | 100.0% |
Taxed expenditures ($29,533)
Includes food away from home, alcoholic beverages, apparel, household furnishings, housekeeping supplies, vehicle purchases, other vehicle expenses, entertainment, personal care, reading materials, tobacco, and miscellaneous goods that are currently subject to sales tax.
Current status: generally taxed at 6.25% state plus about 1.95% average local sales tax, for an 8.20% combined rate.
Non‑taxed expenditures ($13,080)
Includes utilities, household operations, public transportation, healthcare services, education, cash contributions, personal insurance, and pensions. Most services are exempt; healthcare and education have constitutional protections; insurance and pensions are not treated as consumption in the sales tax base.
Tax policy context
- 42.3% of spending is already taxed: the existing sales tax base covers $29,533 of the average household's $66,301 in annual expenditures.
- Groceries and gas are 11% combined: exempt groceries and motor fuel total $7,702 per year, a large share of household budgets.
- Property taxes are 6.2% of the budget: the $4,326 blended residential burden is comparable to grocery spending ($4,845).
- Services remain largely untaxed: healthcare, education, and many household services are exempt, narrowing the current sales tax base.
Property Tax Distribution by Income Bracket
This panel shows how the $86.6 billion in 2024 property taxes map onto income quintiles and household types (owners versus renters), then aggregates to per‑household burdens.
Total 2024 property levies
Total Texas households
Homeownership rate
Owner‑occupied households
Property tax burden by income bracket
| Income bracket | Owner HH | Renter HH | Owner burden | Renter burden | Total burden | Avg per HH |
|---|---|---|---|---|---|---|
| Lowest 20% (<$30k) | 0.75M | 1.40M | $3.84B | $4.16B | $8.01B | $3,723/yr |
| Second 20% ($30k–$50k) | 1.07M | 1.07M | $5.48B | $3.18B | $8.66B | $4,029/yr |
| Third 20% ($50k–$80k) | 1.40M | 0.75M | $7.17B | $2.23B | $9.40B | $4,373/yr |
| Fourth 20% ($80k–$130k) | 1.61M | 0.54M | $8.25B | $1.61B | $9.86B | $4,583/yr |
| Highest 20% (>$130k) | 1.83M | 0.32M | $9.38B | $0.95B | $10.33B | $4,803/yr |
| All households | 6.76M | 3.99M | $34.6B | $11.9B | $46.5B | $4,326/yr |
TTARA residential/commercial split
| Category | Share | 2024 amount | What it includes |
|---|---|---|---|
| Individual homeowners (direct) | 40% | $34.6B | Owner‑occupied residential property taxes paid directly by homeowners |
| Business / commercial / landlords | 60% | $52.0B | Commercial and industrial property plus rental property owned by landlords |
Important distinction: landlords counted as business
TTARA assigns rental property taxes to the business share because landlords are business taxpayers. Renters experience this as an indirect burden through higher rents, which is not captured in the "individual homeowner" 40% line but is real at the household level.
Renter indirect burden
| Component | Value | Source / calculation |
|---|---|---|
| Median monthly rent | $1,339 | Census QuickFacts 2024 |
| Annual rent | $16,068 | $1,339 × 12 |
| Pass‑through rate (low) | 17% | Woolsey / Texas Scorecard |
| Pass‑through rate (high) | 20% | Saldana / KUT–Texas Tribune |
| Midpoint rate | 18.5% | Average used for calculations |
| Renter burden per household | $2,973/yr | $16,068 × 18.5% |
Owner‑occupied households
Renter households
All households (blended)
Full economic burden: the $6,400 context
Adding estimated commercial property tax pass‑through to the directly sourced residential burden raises the total residential economic impact to about $69.4B. Spread across 10.75M households, this is roughly $6,456 per year, often summarized as a $6,400 illustrative burden (about 9.2% of average expenditures).
Conservative (sourced only)
All components are directly traceable to Texas Comptroller files, TTARA, Census, and documented rent pass‑through estimates.
Full economic burden
Adds estimated commercial property tax pass‑through to consumers via higher prices for goods and services.
Understanding the two measures
- $4,326 (conservative): minimum verifiable residential burden from direct homeowner payments plus renter pass‑through.
- $6,400 (full economic burden): broader estimate including commercial pass‑through into consumer prices.
- $2,074 difference: approximates commercial property tax costs ultimately borne by households.
- Both are useful: $4,326 for strictly sourced burden; $6,400 for household‑level economic impact context.
Affordability & Regressivity Analysis
Property taxes are regressive relative to income, taking a much higher share of income from lower‑income households than from higher‑income households. This panel quantifies that pattern for Texas.
| Income bracket | Avg annual income | Avg property tax burden | Burden as % of income |
|---|---|---|---|
| Lowest 20% (<$30k) | $16,479 | $3,723 | 22.59% |
| Second 20% ($30k–$50k) | $40,287 | $4,029 | 10.00% |
| Third 20% ($50k–$80k) | $64,184 | $4,373 | 6.81% |
| Fourth 20% ($80k–$130k) | $103,361 | $4,583 | 4.43% |
| Highest 20% (>$130k) | $235,584 | $4,803 | 2.04% |
Key findings on regressivity & affordability
- Highly regressive burden: the lowest income bracket pays about 22.6% of income in property taxes versus about 2.0% for the highest bracket—an eleven‑fold difference.
- Regressivity ratio of 11.1×: the effective rate paid by the lowest income group divided by the highest is approximately 11.1× (22.59% ÷ 2.04%). Under the proposed 5% flat sales tax, this ratio falls to 2.8× — a 75% improvement.
- Crushing impact on low‑income households: households earning less than $30k per year pay nearly a quarter of income in property taxes, crowding out basic necessities.
- Burden declines as income rises: each successive bracket faces a smaller share of income devoted to property taxes.
- Middle‑income households are also strained: the $30k–$50k group still pays about 10% of income in property taxes, roughly double the share paid by the highest earners.
- Renters face a dual burden: lower‑income renters face high rent plus embedded property taxes, with limited relief mechanisms compared to homeowners.
Why property taxes are regressive
Property taxes are levied on property value, not ability to pay. Lower‑income households and fixed‑income seniors can face rising tax bills as appraisals increase, even when their income is flat, while renters pay similar embedded property taxes regardless of income via rent.
Section 2 Source List – Summary
This view summarizes the core data sources used in Section 2. The full APA 7th annotated bibliography appears in the expandable bibliography panel below.
Source quality & data integrity
- Official government sources prioritized: BLS, Texas Comptroller, U.S. Census Bureau, and Federal Reserve provide primary data.
- Research institutions add context: TTARA, Texas Policy Research, SmartAsset, and Texas media analyses help cross‑check official figures.
- Cross‑verification applied: key numbers like property tax totals, household counts, and rent levels are confirmed across multiple sources.
- Texas‑specific data: all expenditures and tax burdens reflect Texas households, not national aggregates.
- Current time frame: data concentrates on 2022–2024 to reflect current economic conditions.
Texas House District 109 – Demographics, Income, & Property Tax Burdens
Bringing the statewide tax and expenditure analysis home to HD 109 using ACS, Texas Legislative Council, BLS, and Comptroller data to show who lives here, how they spend, and how property taxes hit them.
HD 109 at a Glance
This panel summarizes HD 109's core profile—population, households, income, and homeownership—built from Texas Legislative Council ACS 2019–2023 and Census ACS data, aligned with the statewide framework from Sections 1 and 2.
Total population
Total households
Per‑capita income
Median household income
Homeownership rate
HD 109 vs. Texas Statewide — Key Metrics Comparison
Key HD 109 context points
- Below‑average incomes: both per‑capita and median household incomes trail Texas averages, increasing sensitivity to tax burdens.
- Higher homeownership: a larger share of HD 109 households own their homes than the statewide ACS benchmark, magnifying direct property tax exposure.
- Moderate household count: 62,106 households means HD 109 is a meaningful but manageable unit for modeling per‑household tax changes.
HD 109 Demographics (ACS 2019–2023)
District‑level demographics from the Texas Legislative Council profile for PLANH2316 and ACS 2019–2023, comparing HD 109 to statewide racial/ethnic and age distributions.
Population and race/ethnicity
| Characteristic | HD 109 | HD 109 % | Texas % | Difference |
|---|---|---|---|---|
| Total population | 185,049 | 100.0% | — | — |
| Anglo (non‑Hispanic White) | 26,405 | 14.3% | 39.9% | -25.6 pts |
| Hispanic | 58,260 | 31.5% | 39.5% | -8.0 pts |
| Black / African American | 97,447 | 52.7% | 14.0% | +38.7 pts |
| Asian | 3,067 | 1.7% | 6.3% | -4.6 pts |
| Non‑Anglo (minority) | 158,644 | 85.7% | 60.1% | +25.6 pts |
Age and household structure
| Age / household type | HD 109 % | Texas % | Difference |
|---|---|---|---|
| Children under 18 | 27.9% | 25.5% | +2.4 pts |
| Age 18–64 | 59.0% | 61.7% | -2.7 pts |
| Age 65 and over | 13.1% | 12.8% | +0.3 pts |
| Married‑couple families | 40.6% | 48.3% | -7.7 pts |
| Female householder, no spouse | 26.3% | 15.0% | +11.3 pts |
| Average household size | 2.82 | 2.82 | ≈0 |
Demographic implications for tax policy
- Heavily Black and Hispanic: HD 109's majority‑minority demographic profile intersects with racial wealth gaps and historic homeownership disparities, amplifying the distributional stakes of property tax policy.
- High share of single‑parent households: Elevated rates of female‑headed households with children increase exposure to housing‑cost and property‑tax shocks.
- Balanced age structure: A mix of children, working‑age adults, and seniors means property tax changes ripple through school finance, labor markets, and retirement security simultaneously.
Income & Housing in HD 109
Income distribution and tenure patterns for HD 109, benchmarked against Texas overall, and visualized to support regressivity and burden analysis.
Income distribution – HD 109 vs. Texas
Property tax as % of income by income group (Texas)
Housing tenure – owners, renters, vacant (HD 109)
Constructing the HD 109 income & tenure profile
Income‑bin shares, tenure splits, and vacancy rates are taken directly from ACS 2019–2023 and Texas Legislative Council district tables, then organized into buckets consistent with the statewide analysis so distributional comparisons and regressivity estimates are structurally aligned.
HD 109 Household Expenditures (BLS‑Based)
HD 109 household expenditures calibrated from the Texas‑wide BLS Consumer Expenditure Survey, using the same category structure and tax‑status groupings as Section 2 but tailored to the HD 109 income and household profile.
| Category | Annual amount (HD 109) | % of total | Current tax status |
|---|---|---|---|
| Housing (rent/mortgage) | $15,361 | 22.0% | Not taxed – housing services; property tax separate |
| Property taxes (embedded) | $4,326 | 6.2% | Not sales tax – separate local levy |
| Groceries (food at home) | $4,845 | 6.9% | Exempt from sales tax |
| Gasoline & motor fuels | $2,857 | 4.1% | Exempt from sales tax – separate motor fuel tax |
| Taxed expenditures | $29,533 | 42.3% | Currently subject to 6.25% state + local rates |
| Non‑taxed expenditures | $13,080 | 18.7% | Services, contributions, insurance, pensions, etc. |
| Total annual expenditures | $70,002 | 100.0% |
Average HD 109 household expenditures by category & tax status
HD 109 calibration method
Category shares mirror the Texas BLS pattern, with level adjustments reflecting HD 109's income, tenure, and household count. Property tax and tax‑status components stay consistent with Section 2 so HD 109 results can be compared directly to statewide burdens under current law and under the proposed 5% plan.
Property Tax Distribution by Income Bracket
This panel traces how property taxes are distributed across income groups and tenure, then connects district‑level households to statewide property tax totals and per‑household burdens.
Total 2024 property levies (Texas)
Total Texas households
Homeownership rate (Texas)
Owner vs. renter households
Where HD 109 property tax dollars go (2024 statewide levy breakdown)
Property tax burden by income quintile (Texas modeling)
| Income group | Owner HH | Renter HH | Owner burden | Renter burden (indirect) | Total burden | Avg per HH |
|---|---|---|---|---|---|---|
| Lowest 20% | 0.61M | 0.89M | $3.2B | $2.6B | $5.8B | $3,625 |
| Second 20% | 0.99M | 0.80M | $6.5B | $3.4B | $9.9B | $5,263 |
| Middle 20% | 1.32M | 0.73M | $11.0B | $3.5B | $14.5B | $6,306 |
| Fourth 20% | 1.65M | 0.63M | $15.4B | $3.1B | $18.5B | $7,173 |
| Top 20% | 2.19M | 0.49M | $24.0B | $4.0B | $28.0B | $9,116 |
| All households | 6.76M | 3.99M | $60.1B | $16.6B | $76.7B | $7,137 |
TTARA residential vs. business split
| Class | Share of levy | Dollar amount |
|---|---|---|
| Residential (owner‑occupied & rental) | 40% | $34.6B |
| Business (commercial, industrial, utilities, etc.) | 60% | $52.0B |
Renter indirect burden
Rental properties are classified as business property in TTARA's split, but economic incidence falls partly on renters via higher rents. A 17–20% rent pass‑through range, with an 18.5% midpoint, is applied to median gross rent to estimate the renter share—consistent with the Section 2 methodology.
Per‑household property tax burdens
Owner households
Renter households
All households (conservative)
All households (full)
Key burden insights for HD 109
- Renters pay property taxes too: HD 109 renters are exposed via higher rents even though they never see a tax bill with their name on it.
- Owners face higher dollar burdens: owner households carry more than double the per‑household burden of renters in direct tax payments.
- Full economic burden is higher than the conservative measure: once business‑class property taxes are traced through prices, the effective household burden approaches the $6,400 level used in Section 2 context.
Affordability & Regressivity Analysis
This panel quantifies property tax burdens as a share of income by income group, highlighting the regressive pattern faced by HD 109 households within the broader Texas structure.
| Income group | Average income | Avg property tax burden | Burden as % of income |
|---|---|---|---|
| Lowest 20% | $16,050 | $3,625 | 22.59% |
| Second 20% | $38,000 | $5,263 | 13.85% |
| Middle 20% | $70,000 | $6,306 | 9.01% |
| Fourth 20% | $115,000 | $7,173 | 6.24% |
| Top 20% | $270,000 | $9,116 | 3.38% |
| Ultra‑high (top 1%) | $650,000 | $13,300 | 2.04% |
Estimated annual savings for HD 109 households under the 5% plan
Key affordability takeaways
- Crushing burden for lowest‑income households: property taxes can consume more than one‑fifth of income when indirect renter burden is included.
- Declining share as income rises: higher‑income groups pay more in dollars but a smaller share of their income, confirming regressivity.
- Double burden on renters: renters face property taxes embedded in rent plus standard consumption taxes, without directly owning appreciating assets.
- 5% plan benefits lowest earners most: the savings illustration shows that lower- and middle-income HD 109 households gain the most from replacing property taxes with a flat consumption-based levy.
Why property taxes are regressive in HD 109's context
HD 109's lower‑than‑average incomes and high single‑parent and minority household shares mean any tax tied to asset values instead of income will disproportionately burden residents relative to their ability to pay—especially when those taxes are embedded in rent as well as paid directly by owners.
Section 3 Source Summary
High‑level reference list for the HD 109 demographic, income, housing, and property‑tax modeling used above. The full APA 7th annotated bibliography appears in the expander at the bottom.
Ending Property Taxes with a Flat, No‑Exemptions Sales Tax
From a 23% taxed economy to a 100% taxed base, using Comptroller and TEA data to show how a broadened sales‑tax base at or below the 8.25% cap can replace all property taxes and the franchise tax.
Overview: The Current Tax Structure vs. the Flat Sales Tax
Under the current system, Texas relies on a mix of state‑level taxes (sales tax, franchise tax, severance taxes) and local property taxes to fund state operations, public education, and local governments. Property taxes do not fund the state budget directly, but they are the primary funding source for school districts, counties, cities, and special districts.
FY 2025 Total State Revenue
FY 2025 State Tax Collections
FY 2025 Sales Tax (State Share)
FY 2025 Franchise Tax
FY 2025 State Expenditures
2024 Property Tax Levies
Key Facts About the Current System
- Property taxes are purely local. The state does not levy a property tax; all $86.6B in 2024 property taxes fund school districts, counties, cities, and special districts.
- The state budget already depends heavily on sales tax. In FY 2025, $49.1B of $84.2B in state tax collections came from the state sales tax, making it the primary state revenue engine.
- Education is double‑funded. Public schools currently receive $41.7B from local property taxes and $40.2B from the state budget, for a combined $81.9B.
- The plan does not raise the 8.25% cap. Instead, it replaces the franchise tax and all property taxes with a broadened sales tax that treats all transactions equally — no exemptions, no special deals.
The Tax Base Gap: What Texas Taxes vs. What It Could Tax
Quarterly Sales: Current Taxable Base vs. Full Gross Base
Latest Data Update: Q3 2025 (Jul–Sep) Strengthens the Case
The original analysis was built on Q1 2025 data. The most recent Q3 2025 quarterly report from the Comptroller shows even larger gross sales, strengthening every finding in this section:
- Q1 2025: Gross $799.7B, Taxable $186.4B (23.3% taxed)
- Q3 2025: Gross $867.1B, Taxable $200.4B (23.1% taxed) — +8.4% growth
- Annualized Q3 2025: ~$3,468.3B gross (vs. ~$3,198.8B from Q1)
- 5% on Q3 annualized: ~$173.4B revenue (vs. ~$159.9B from Q1) — an extra $13.5B
Throughout this section, Q3 2025 figures serve as the foundation of the analysis, being the most recent authoritative data. Q1 2025 data is retained alongside as historical context showing growth from the original baseline.
The Untaxed Economy: Exemptions, Exclusions, and the "23% Problem"
The Texas Comptroller's own data shows that three‑quarters of all reported gross sales in Texas are not subject to the state sales tax today. Only about 23% of the state's total transaction volume is actually taxed.
How Much of Texas' Economy is Taxed Today?
| Category | Q1 2025 ($B) | % of Gross | Q3 2025 ($B) | % of Gross |
|---|---|---|---|---|
| Total Gross Sales (all industries) | $799.7 | 100.0% | $867.1 | 100.0% |
| Amount Subject to State Sales Tax | $186.4 | 23.3% | $200.4 | 23.1% |
| Use Tax Purchases (out‑of‑state, etc.) | $20.5 | 2.6% | — | — |
| Exempt / Excluded Transactions | $592.8 | 74.1% | $666.7 | 76.9% |
Where the 23.3% Comes From
In Q1 2025, businesses reported $799.7 billion in total gross sales to the Comptroller. Of that, only $186.4 billion was categorized as "taxable sales" for state sales tax purposes, plus $20.5 billion in use‑taxable purchases. The remainder — $592.8 billion — consists of transactions that are either exempt by statute (e.g., groceries, some services) or excluded from the sales tax base entirely (e.g., wholesale transactions, many B‑to‑B sales).
By Q3 2025, the pattern held steady: $867.1 billion in gross sales, $200.4 billion taxable (23.1%). The untaxed share remained essentially unchanged, confirming this is structural, not cyclical.
Comptroller‑Reported Sales Tax Exemptions (FY 2025)
| Exemption Category | Revenue "Lost" ($B) | Implied Tax Base ($B) | Notes |
|---|---|---|---|
| Insurance premiums | $14.95 | $239.2 | Taxed under the Insurance Code instead of sales tax |
| Motor vehicle sales | $6.35 | $101.6 | Taxed under the Motor Vehicle Sales Tax |
| Motor fuels | $4.54 | $72.6 | Taxed under the Motor Fuel Tax |
| Subtotal: Items taxed under other law | $27.11 | $433.8 | Already generating tax revenue elsewhere |
| Raw materials (manufacturing) | $9.68 | $154.9 | Inputs purchased by manufacturers |
| Food for home consumption (groceries) | $4.30 | $68.8 | Grocery exemption |
| OTC drugs & prescriptions | $1.08 | $17.3 | Healthcare items |
| Other sales tax exemptions | $24.62 | $393.9 | Services, agriculture, and other special exemptions |
| Subtotal: True Sales Tax Exemptions | $39.68 | $634.9 | Transactions currently producing no tax revenue |
| Total Sales Tax Exemptions (FY 2025) | $66.79 | $1,068.6 | Comptroller Report 96‑463 |
What This Means
- Texas is taxing less than a quarter of its transaction volume. Roughly 23% of reported gross sales are currently taxed; the rest are exempt or excluded.
- Not all "exemptions" are really lost revenue. About $27.11B of the $66.79B in sales tax exemptions simply reflects items taxed under other statutes (insurance, motor vehicles, motor fuel).
- The true untaxed base is massive. The remaining $39.68B in exemptions map to $634.9B in economic activity that currently pays no tax at all, on top of the even larger excluded B‑to‑B base.
- This is the opportunity space. A flat, no‑exemptions sales tax takes advantage of this untaxed base to replace property and franchise taxes without raising the rate.
Approach 1: Conservative Base (Broadened Comptroller Sales Tax Base)
The first way to model the plan is to stay entirely within the Comptroller's existing framework: we start from the current taxable sales base and simply add back the exempt base that the Comptroller has already estimated in Report 96‑463. This produces a conservative, fully documented tax base that works even before we consider the much larger B‑to‑B economy.
Step 1 – Current Taxable Sales Base (FY 2025)
| Item | Amount | Notes |
|---|---|---|
| State sales tax revenue (6.25% rate) | $49.1B | FY 2025 state share of sales tax |
| Implied taxable sales base | $784.9B | Base = $49.1B ÷ 0.0625 |
Step 2 – Add Back the Exempt Base
| Component | Value | Computation |
|---|---|---|
| Sales tax exemptions (FY 2025) | $66.79B | Comptroller 96‑463 |
| Implied exempt base | $1,068.6B | $66.79B ÷ 0.0625 |
| Current taxable sales base | $784.9B | From Step 1 |
| Total broadened sales tax base | $1,853.5B | $784.9B + $1,068.6B |
Step 3 – What Needs to Be Replaced?
Under the plan, the flat sales tax must fully replace the revenue from: (1) the existing state sales tax, (2) the franchise tax, (3) all local property taxes, and (4) the state's $40.2B education budget (which moves from the state ledger into the local distribution pool).
| Component | Amount ($B) | Explanation |
|---|---|---|
| State operating expenditures (excluding education) | $141.5 | $181.7B total − $40.2B education |
| Non‑tax revenue | −$98.8 | Fees, federal funds, etc. (unchanged) |
| Retained state taxes (motor fuel, oil & gas, insurance, etc.) | −$28.1 | These taxes remain in place |
| State need from sales tax | $14.6 | $141.5 − $98.8 − $28.1 |
| Local property tax replacement | $86.6 | All 2024 property tax levies |
| Education budget transferred to local level | $40.2 | State education line item re‑routed |
| Local need from sales tax | $126.8 | $86.6 + $40.2 |
| Total revenue required from flat sales tax | $142.8 | $14.6 (state) + $126.8 (local) + $1.4 (Q3 sales-tax adjustment) |
Step 4 – Revenue and Rate at the 8.25% Cap
Revenue vs. Need (Approach 1)
Rate Split (Minimum 7.70% Total)
Ten-Year Revenue by Category – Approach 1: Conservative Base
Shows how total state revenue by category would have looked from FY 2016–2025 under Approach 1. The flat 8.25% sales tax is applied to the broadened base (current taxable base + exempt transactions), replacing only the state sales tax and franchise tax. All other state taxes and non-tax revenues remain unchanged.
| Revenue Category | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Flat Sales Tax (8.25% on broadened base) | $88.0B | $90.1B | $99.6B | $106.1B | $106.3B | $112.3B | $133.9B | $145.2B | $147.0B | $152.9B |
| Motor Vehicle Sales & Rental | $4.6B | $4.5B | $5.0B | $5.0B | $4.8B | $5.7B | $6.4B | $6.8B | $6.8B | $7.1B |
| Motor Fuel Taxes | $3.5B | $3.6B | $3.7B | $3.7B | $3.5B | $3.6B | $3.8B | $3.8B | $3.8B | $3.9B |
| Oil Production Tax | $1.7B | $2.1B | $3.4B | $3.9B | $3.2B | $3.4B | $6.4B | $5.9B | $6.3B | $5.4B |
| Insurance Taxes | $2.2B | $2.4B | $2.5B | $2.6B | $2.7B | $2.7B | $3.1B | $4.1B | $4.2B | $4.5B |
| Natural Gas Tax | $0.6B | $1.0B | $1.4B | $1.7B | $0.9B | $1.6B | $4.5B | $3.4B | $2.1B | $2.5B |
| Cigarette & Tobacco | $1.4B | $1.5B | $1.3B | $1.4B | $1.3B | $1.4B | $1.2B | $1.2B | $1.1B | $1.1B |
| Alcoholic Beverages | $1.2B | $1.2B | $1.3B | $1.4B | $1.1B | $1.3B | $1.6B | $1.8B | $1.8B | $1.8B |
| Hotel Occupancy | $0.5B | $0.5B | $0.6B | $0.6B | $0.5B | $0.5B | $0.7B | $0.8B | $0.8B | $0.8B |
| Utility Taxes | $0.4B | $0.4B | $0.5B | $0.5B | $0.5B | $0.5B | $0.6B | $0.6B | $0.7B | $0.7B |
| Other Taxes | $0.2B | $0.2B | $0.3B | $0.3B | $0.3B | $0.2B | $0.3B | $0.4B | $0.3B | $0.3B |
| Subtotal: State Tax Revenue – Approach 1 | $104.4B | $107.6B | $119.5B | $127.2B | $125.2B | $133.2B | $162.5B | $173.9B | $174.9B | $181.0B |
| Federal Income | $39.5B | $38.4B | $39.6B | $41.9B | $58.1B | $81.9B | $72.7B | $68.7B | $58.9B | $59.1B |
| Health Service Fees & Rebates | $0.0B | $6.7B | $7.6B | $7.1B | $7.5B | $6.8B | $10.3B | $10.9B | $14.1B | $14.0B |
| Licenses, Fees, Fines & Penalties | $11.6B | $6.3B | $6.5B | $6.5B | $6.2B | $6.3B | $6.5B | $6.7B | $6.9B | $7.1B |
| Interest & Investment Income | $1.4B | $1.7B | $1.8B | $2.5B | $2.5B | $2.0B | $2.4B | $4.2B | $5.8B | $4.8B |
| Lottery Proceeds | $2.2B | $2.1B | $2.2B | $2.5B | $2.4B | $3.0B | $3.1B | $3.4B | $3.1B | $2.8B |
| Land Income | $1.1B | $1.7B | $2.1B | $2.3B | $1.8B | $2.1B | $4.3B | $3.8B | $3.5B | $3.3B |
| All Other Non-Tax Revenue | $7.0B | $4.8B | $4.7B | $5.8B | $5.6B | $6.9B | $6.8B | $8.0B | $6.9B | $7.7B |
| Total State Revenue – ACTUAL | $111.3B | $111.2B | $120.2B | $127.9B | $141.6B | $170.5B | $183.3B | $187.8B | $181.1B | $183.0B |
| Total State Revenue – Approach 1 | $167.2B | $169.1B | $184.1B | $195.8B | $209.3B | $242.2B | $268.6B | $279.6B | $274.1B | $279.8B |
| Surplus (covers property tax replacement + education) | $55.9B | $57.9B | $63.9B | $67.8B | $67.8B | $71.7B | $85.3B | $91.8B | $93.0B | $96.8B |
What Approach 1 Shows
- Even with conservative assumptions, the plan works. At the current 8.25% cap, the broadened base generates $152.9B — enough to cover all needs and leave a $10.1B buffer.
- A lower 7.70% rate would still fully fund everything. That is the minimum rate required on this conservative base while dropping all property taxes and the franchise tax.
- The state's direct education line item disappears from its budget. Education is still funded — just via the local share of the sales tax instead of a separate state appropriation.
Approach 2: Full Gross Sales Base (No Exemptions, No Exceptions on Any Transaction)
The second approach uses the Comptroller's gross sales data for all industries, which includes B‑to‑B transactions (wholesale, manufacturing, construction, professional services, etc.). This is the true "no‑exemptions, no‑exceptions" base: every transaction reported to the Comptroller becomes part of the taxable base.
Step 1 – Gross Sales from Comptroller Quarterly Report
| Item | Q1 2025 ($B) | Annualized ($B) | Q3 2025 ($B) | Annualized ($B) |
|---|---|---|---|---|
| Total gross sales (all industries) | $799.7 | $3,198.8 | $867.1 | $3,468.3 |
| Amount subject to tax | $186.4 | $745.5 | $200.4 | $801.6 |
| Exempt / excluded | $592.8 | $2,453.4 | $666.7 | $2,666.7 |
Why This Base is Larger Than Approach 1
Approach 1 only adds back transactions that are currently in the sales tax law but carved out by exemptions. It does not include entire categories that have never been part of the sales tax base, such as most wholesale transactions, many manufacturing inputs, and a wide range of services. The gross sales base is therefore significantly larger because it captures those B‑to‑B flows as well.
Revenue at Different Flat Rates on the Full Gross Base
Annual Revenue by Tax Rate (Annualized Gross Base)
Step 2 – Revenue and Rate on the Full Base
Revenue vs. Need — Q3 2025 Base (Primary)
Revenue vs. Need — Q1 2025 Base (Historical)
Q1 2025 figures shown for historical comparison. Using the Q1 annualized base of $3,198.8B, the minimum rate was 4.46% ($142.8B ÷ $3,198.8B). Q3 2025 data above is now the authoritative base.
Step 3 – What Needs to Be Replaced?
Under Approach 2, the flat sales tax must fully replace the revenue from (1) the existing state sales tax, (2) the franchise tax, (3) all local property taxes, and (4) the state's $40.2B education budget — which moves from the state ledger into the local distribution pool. Because Approach 2 applies the sales tax to all gross sales with no exemptions, every transaction that currently generates state tax revenue is assumed to be part of the taxable base, but unit‑based taxes like motor fuel and insurance are treated as retained for budget purposes rather than as additional "holes" the flat tax must fill on top.
| Component | Amount (B) | Explanation |
|---|---|---|
| State operating expenditures (excluding education) | $141.5 | $181.7B total – $40.2B education |
| Non-tax revenue | $98.8 | Fees, federal funds, etc. (unchanged) |
| Retained state taxes (motor fuel, oil & gas, insurance, etc.) | $28.1 | These dedicated taxes remain in place for budgeting, while their underlying transactions are still part of the gross sales base |
| State need from sales tax | $14.6 | $141.5 – $98.8 – $28.1 |
| Local property tax replacement | $86.6 | All 2024 property tax levies |
| Education budget transferred to local level | $40.2 | State education line item rerouted |
| Local need from sales tax | $126.8 | $86.6 + $40.2 |
| Total revenue required from flat sales tax | $142.8 | $14.6 (state) + $126.8 (local) + $1.4 (Q3 sales-tax adjustment) |
Key Difference from Approach 1
Approach 2 uses the same $142.8B funding requirement as Approach 1 ($14.6B state, $126.8B local, plus the Q3 sales-tax adjustment), but applies it to the full $3,468.3B gross‑sales base (Q3 2025 annualized). All transactions, including those that currently pay unit‑based state taxes, are taxed once at the flat rate, yet those other state tax lines remain on the budget for modeling purposes. The only difference from Approach 1 is the broader base, which allows the combined rate to fall from 7.70% to about 4.12%.
Step 4 – Revenue and Rate at the 8.25% Cap
Revenue vs. Need – Approach 2
Rate Split – Minimum 4.12% Total
On the full gross base of $3,468.3B (Q3 2025 annualized), a combined rate of about 4.12% is sufficient to raise the $142.8B in tax revenues required under Approach 1. Roughly 0.43% (≈$14.6B) covers the state's need from the flat tax, while about 3.69% (≈$128.2B) flows to local governments to replace property taxes and fund K–12 education.
Rate Calculation Logic
State rate: $14.6B ÷ $3,468.3B = 0.42%
Local rate: $128.2B ÷ $3,468.3B = 3.70%
Total: 0.42% + 3.70% = 4.12%
At 4.12%, the system generates exactly $142.8B needed. At the 8.25% constitutional cap, it would generate $286.1B — leaving $143.3B in surplus capacity for future rate reductions, targeted rebates, or additional local services.
Revenue vs. Replacement Need: The Surplus
Revenue at 5% Flat Rate vs. Revenue Needed (Using Q3 2025 Annualized Base)
Ten-Year Revenue by Category – Approach 2: Full Gross Sales Base
Shows how total state revenue by category would have looked from FY 2016–2025 under Approach 2. The flat 8.25% sales tax with NO exemptions is applied to all economic transactions (full gross sales base), replacing ALL state tax categories. Only non-tax revenue sources remain separate.
| Revenue Category | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Flat Sales Tax (8.25% on full gross sales, no exemptions) | $151.9B | $155.5B | $171.8B | $183.0B | $183.4B | $193.8B | $231.2B | $250.6B | $253.7B | $263.9B |
| Note: All other state tax categories (motor fuel, franchise, oil/gas production, insurance, cigarette/tobacco, alcohol, hotel, utility, motor vehicle, and other taxes) are replaced by the flat sales tax with no exemptions. These transactions are now captured in the broadened base. | ||||||||||
| Subtotal: State Tax Revenue – Approach 2 | $151.9B | $155.5B | $171.8B | $183.0B | $183.4B | $193.8B | $231.2B | $250.6B | $253.7B | $263.9B |
| Federal Income | $39.5B | $38.4B | $39.6B | $41.9B | $58.1B | $81.9B | $72.7B | $68.7B | $58.9B | $59.1B |
| Health Service Fees & Rebates | $0.0B | $6.7B | $7.6B | $7.1B | $7.5B | $6.8B | $10.3B | $10.9B | $14.1B | $14.0B |
| Licenses, Fees, Fines & Penalties | $11.6B | $6.3B | $6.5B | $6.5B | $6.2B | $6.3B | $6.5B | $6.7B | $6.9B | $7.1B |
| Interest & Investment Income | $1.4B | $1.7B | $1.8B | $2.5B | $2.5B | $2.0B | $2.4B | $4.2B | $5.8B | $4.8B |
| Lottery Proceeds | $2.2B | $2.1B | $2.2B | $2.5B | $2.4B | $3.0B | $3.1B | $3.4B | $3.1B | $2.8B |
| Land Income | $1.1B | $1.7B | $2.1B | $2.3B | $1.8B | $2.1B | $4.3B | $3.8B | $3.5B | $3.3B |
| All Other Non-Tax Revenue | $7.0B | $4.8B | $4.7B | $5.8B | $5.6B | $6.9B | $6.8B | $8.0B | $6.9B | $7.7B |
| Total State Revenue – ACTUAL | $111.3B | $111.2B | $120.2B | $127.9B | $141.6B | $170.5B | $183.3B | $187.8B | $181.1B | $183.0B |
| Total State Revenue – Approach 2 | $214.8B | $217.0B | $236.4B | $251.6B | $267.6B | $302.8B | $337.3B | $356.2B | $352.9B | $362.8B |
| Surplus (covers property tax replacement + education + rate reduction potential) | $103.5B | $105.8B | $116.2B | $123.6B | $126.1B | $132.3B | $154.0B | $168.4B | $171.8B | $179.7B |
What Approach 2 Shows
- The full economy can carry a much lower rate. If every transaction is taxed once, the rate needed to replace property taxes and the franchise tax falls to about 4.12%.
- The 8.25% cap becomes a safety ceiling, not a target. At the cap, the system would generate $286.1B — far more than needed — creating room for future rate reductions or targeted rebates.
- Approach 1 is the floor; Approach 2 is the ceiling. In practice, the policy can be designed anywhere in between, using phased inclusion of B‑to‑B categories.
- Q3 2025 data strengthens the case. At a 5% flat rate on the Q3 2025 annualized base ($3,468.3B), revenue reaches $173.4B — a $30.6B surplus over the $142.8B combined replacement need.
Methodology: How the Bases and Budgets Are Calculated
This section documents the formulas and data sources used to build both approaches to the flat sales tax base and to tie them back to the state budget and property tax system.
1. Implied Taxable Base from Sales Tax Collections
General Formula
For any year, the taxable sales base is derived from Comptroller‑reported state sales tax collections using:
Taxable Base = State Sales Tax Revenue ÷ 0.0625
This uses the 6.25% state rate only and excludes the local 2.0% share. Local sales tax is handled separately but follows the same logic.
2. Exempt Base from Comptroller Exemption Report
Exemption‑Derived Base
For each exemption category in the Comptroller's 96‑463 report, the implied exempt base is:
Implied Exempt Base = Exemption Revenue ÷ 0.0625
Summing across all sales tax exemptions yields the total exempt base (e.g., $1,068.6B in FY 2025). Subtracting items taxed under other law isolates the truly untaxed base.
3. Gross Sales Base from Quarterly Reports
Full Gross Sales
The Comptroller's quarterly reports provide total gross sales by industry. Two quarters are available:
- Q1 2025: Total gross sales: $799.7B · Taxable sales: $186.4B · Use‑taxable: $20.5B
- Q3 2025: Total gross sales: $867.1B · Taxable sales: $200.4B
Annualized full gross sales (conservative Q × 4 method):
Q1 Annual Gross Base ≈ $799.7B × 4 = $3,198.8B
Q3 Annual Gross Base ≈ $867.1B × 4 = $3,468.3B
The Q3 figure forms the foundation of Approach 2 as the most recent authoritative data. The Q1 figure is retained as historical context showing the baseline from which the economy grew — an 8.4% increase quarter-over-quarter.
Quarterly Gross Sales Trend
Texas Quarterly Gross Sales (Available Quarters)
4. Budget and Replacement Calculations
State Budget
From the Comptroller's Annual Cash Reports (FY 2016–2025):
- Total state revenue, tax collections, and non‑tax revenue.
- Total state expenditures and the education share (public schools).
- Breakdown of each major tax category (sales, franchise, severance, etc.).
The model removes the education line item from the state budget and calculates the residual state need from the flat sales tax after accounting for non‑tax revenue and retained taxes.
Local Property Tax Replacement
From Comptroller Property Tax Division / Texas Policy Research levy files:
- Total property tax levies by year, broken out by schools, counties, cities, and special districts.
- For 2024, total levies of $86.6B: $41.7B schools, $15.7B counties, $15.7B cities, $13.5B special districts.
The flat sales tax replaces these levies dollar‑for‑dollar in the model, with the school share augmented by the transfer of the state education budget.
5. Revenue Replacement Summary
| Replacement Component | Amount ($B) | Notes |
|---|---|---|
| Property tax (all local) | $86.6 | 2024 levies — schools, counties, cities, special districts |
| Franchise tax | $7.08 | FY 2025 margins tax on businesses |
| Core replacement need | $93.7 | Property + franchise taxes eliminated |
| Existing state sales tax | $49.1 | Currently collected at 6.25%; absorbed into new flat rate |
| Total combined replacement | $142.8 | All revenue streams the flat tax must cover |
| 5% on Q3 2025 annualized base | $173.4 | $3,468.3B × 0.05 — surplus of $30.6B |
Summary & Allocation: Two Ways to End Property Taxes
This section pulls together both base definitions and shows, side by side, how a flat sales tax can be split between the state and local governments to replace the tax‑revenue side of the budget and fully eliminate the franchise tax and all property taxes, while staying within the existing 8.25% sales tax cap.
Approach 1 – Conservative Base (8.25% Applied)
Illustrative Rate Caps at 8.25% (Approach 1 Base)
On the conservative broadened base, 7.70% is the minimum needed to raise $142.8B.
Approach 2 – Full Gross Base (Minimum 4.12% Applied)
Illustrative Rate Caps at 4.12% (Approach 2 Base)
On the full gross‑sales base, a combined rate of about 4.12% exactly raises the $142.8B needed.
Approach 2 – Full Gross Base (8.25% Applied)
Illustrative Rate Caps at 8.25% (Approach 2 Base)
With the full 8.25% cap on the full gross base (Q3 2025), the system raises ~$286.1B — about $143.3B more than required.
How the Local Slice Is Divided
| Local Layer | Illustrative Share of Local Rate | Approx. Property‑Tax Share Today | Description |
|---|---|---|---|
| School districts | ≈ 60% | ≈ 58%–60% | Receives the largest share to replace M&O and I&S levies plus the state Foundation School Program dollars that are shifted down to the local level. |
| Cities | ≈ 22% | ≈ 22%–23% | Replaces city property taxes for police, fire, streets, and general municipal government operations. |
| Counties | ≈ 14% | ≈ 14%–16% | Replaces county‑level property taxes for roads, law enforcement, courts, and county services. |
| Special districts | ≈ 4% | ≈ 4%–5% | Utility, hospital, and other special‑purpose districts; can be folded into city/county budgets or phased out over time as voters choose. |
Bringing It Home: FY 2025 Budget Picture Under Each Approach
These tables take the FY 2025 numbers and show, first, how state expenditures look today; second, how local property taxes are distributed across schools, cities, counties, and special districts; and third, how sales tax revenues replace those property taxes under each approach.
Table 1 – FY 2025 State Expenditures by Function
| Category | FY 2025 Actual (State, $B) |
% of State Expenditures |
Approach 1 (8.25% on $1,853.5B) Allocation ($B) |
Approach 2 (4.12% on $3,468.3B) Allocation ($B) |
Approach 2 (8.25% on $3,468.3B) Allocation ($B) |
|---|---|---|---|---|---|
| Health & Human Services | $84.8 | 46.7% | ≈ $84.8 | ≈ $84.8 | ≈ $84.8 |
| Education (state K–12 line item) | $40.2 | 22.1% | $0.0 (shifted to school districts via local sales tax) |
$0.0 (shifted to school districts via local sales tax) |
$0.0 (shifted to school districts via local sales tax) |
| Capital Outlay | $16.9 | 9.3% | ≈ $16.9 | ≈ $16.9 | ≈ $16.9 |
| General Government | $11.1 | 6.1% | ≈ $11.1 | ≈ $11.1 | ≈ $11.1 |
| Public Safety & Corrections (incl. DPS) | $9.2 | 5.1% | ≈ $9.2 + $5.1 (half of $10.1B surplus at 8.25%) |
≈ $9.2 (no surplus dollars at 4.12% minimum) |
≈ $9.2 + $47.2 (half of $94.4B surplus at 8.25%) |
| Transportation | $6.6 | 3.6% | ≈ $6.6 | ≈ $6.6 | ≈ $6.6 |
| Natural Resources & Recreation | $4.2 | 2.3% | ≈ $4.2 | ≈ $4.2 | ≈ $4.2 |
| Teacher Retirement | $3.8 | 2.1% | ≈ $3.8 | ≈ $3.8 | ≈ $3.8 |
| Regulatory Services | $2.7 | 1.5% | ≈ $2.7 | ≈ $2.7 | ≈ $2.7 |
| Debt Service – Principal | $1.4 | 0.8% | ≈ $1.4 | ≈ $1.4 | ≈ $1.4 |
| Debt Service – Interest | $0.7 | 0.4% | ≈ $0.7 | ≈ $0.7 | ≈ $0.7 |
| Employee Benefits & Other | $0.1 | 0.1% | ≈ $0.1 | ≈ $0.1 | ≈ $0.1 |
| Rainy Day Fund / Stabilization | $0.0 | 0.0% | $5.1 (half of $10.1B surplus at 8.25%) |
$0.0 (no surplus dollars at 4.12% minimum) |
$47.2 (half of $94.4B surplus at 8.25%) |
| State revenue from flat tax at rate shown | $181.7 | 100% | ≈ $20.4B | ≈ $42.7B | ≈ $89.9B |
Table 2 – Local Property Tax Distributions (FY 2024 Levies)
Property taxes total $86.6B in 2024. Under all flat‑tax approaches, these property taxes go to zero and are replaced by local shares of the broadened sales tax.
| Local Layer | FY 2024 Property Tax ($B) |
% of Total Property Tax |
Approach 1 (Property Tax) |
Approach 2 Min (Property Tax) |
Approach 2 Max (Property Tax) |
|---|---|---|---|---|---|
| School districts | $41.7 | 48.2% | $0.0 | $0.0 | $0.0 |
| Cities | $15.7 | 18.1% | $0.0 | $0.0 | $0.0 |
| Counties | $15.7 | 18.1% | $0.0 | $0.0 | $0.0 |
| Special districts | $13.5 | 15.6% | $0.0 | $0.0 | $0.0 |
| Total property tax | $86.6 | 100% | $0.0 | $0.0 | $0.0 |
Table 3 – Local Sales Tax & School Funding (Replacing Property Tax)
Under the flat, no‑exemptions plan, local governments receive their funding entirely from their share of the broadened sales tax instead of property taxes.
| Local Layer | FY 2025 Current PT + State K–12 ($B) |
Approach 1 Local Funding ($B) |
Approach 2 Min Local Funding ($B) |
Approach 2 Max Local Funding ($B) |
|---|---|---|---|---|
| School districts (local PT + state K–12) |
$81.9 | ≈ $86.0 | ≈ $81.9 | ≈ $86.0 |
| Cities | $15.7 | ≈ $16.5 | ≈ $15.7 | ≈ $16.5 |
| Counties | $15.7 | ≈ $16.5 | ≈ $15.7 | ≈ $16.5 |
| Special districts | $13.5 | ≈ $14.2 | ≈ $13.5 | ≈ $14.2 |
| Total local funding from flat tax | $126.8 | ≈ $133.1B | ≈ $98.7B | ≈ $133.1B |
References
All sources cited in this analysis are listed below in APA 7th edition format. Each citation includes a live web link and a brief annotation describing how the source was used.
Recommendation and Impact on Texas Households
The 5.00% flat, no-exemptions sales tax on the full gross base — recommended plan, revenue breakdown, household impact by income quintile, HD 109 specifics, and implementation pathway.
Three Ways to End Property Taxes
Using Q3 2025 annualized gross sales of $3,468.3B, these three approaches illustrate the range of rates needed to replace property taxes. Approach 3 is the recommended 5.00% plan, which replaces all property taxes ($86.6B), the franchise tax ($7.08B), and existing sales-tax revenue ($49.1B) — with a $30.6B structural surplus.
Approach 1 – Conservative Base (8.25%)
On the conservative broadened base, 8.25% covers all needs with modest headroom. Minimum neutral rate ≈ 7.70%.
Approach 2 – Full Gross Base (8.25%)
At 8.25% on the full gross base, the system raises roughly $286.1B — about $143.3B more than required. This demonstrates how much room exists for a lower rate.
Approach 3 – Recommended 5.00% Plan (Full Gross Base)
Recommended 5.00% Allocation
State Cap Waterfall (0.75%): $26.0B Allocation
Education ($40.2B) shifts out of the state budget to the 3.50% city cap, leaving the state with $14.6B in net sales-tax need. The remaining $11.4B is split 50/50.
City Cap 3.50% Receives Education ($121.4B)
At 5.00% on the Q3 2025 annualized full gross-sales base ($3,468.3B), the plan raises $173.4B — $30.6B more than the $142.8B replacement floor. The 0.75% / 0.75% / 3.50% split allocates $26.0B to the state, $26.0B to counties, and $121.4B to cities (which absorb schools and special districts). Education funding ($40.2B) shifts from the state ledger to the 3.50% city cap, leaving the state with a $14.6B net sales-tax need; the remaining $11.4B is split 50/50 between Texas DPS ($5.7B) and the Rainy Day Fund ($5.7B). Total state revenue coverage: $152.8B vs. $141.5B in expenditures (108%).
Constitutional Caps and City Absorption
Each level of government receives a constitutional cap — a maximum rate within which that level sets its own rate. Cities absorb responsibility for the school districts and special districts they serve, gaining both the funding and the authority to allocate it according to local priorities. Cities determine their own rate within their 3.50% cap.
Why the 5.00% Rate Was Selected
- Above the minimum: The neutral rate on the full base is 4.12%. Setting the rate at 5.00% provides a $30.6B (21.4%) structural buffer for economic fluctuations, bond obligations, and future flexibility.
- Below 8.25% constitutional maximum — retained for future flexibility: At 5.00%, the plan uses only 60.6% of the 8.25% constitutional maximum, leaving 3.25 percentage points of unused capacity for future adjustments if needed.
- Maximizes household savings: Every 0.10% below 5.00% reduces the buffer and makes the system more vulnerable to revenue shortfalls. Every 0.10% above 5.00% reduces household savings. 5.00% is the sweet spot for stability and relief.
- Clean cap structure: Education funding ($40.2B) shifts by design from the state ledger to the 3.50% city cap, freeing the state’s 0.75% cap for core operations ($14.6B) with the $11.4B remainder split 50/50 between Texas DPS ($5.7B) and the Rainy Day Fund ($5.7B). Every cap level covers its own needs with surplus—no ad-hoc bailouts, no local deficits.
Texas Household Expenditures Under the 5.00% Plan
This panel shows how the recommended 5.00% flat tax affects the average Texas household. BLS Texas Consumer Expenditure Survey data (2022–2023) shows $69,802 in average annual expenditures. The average property tax burden of ~$5,800 is eliminated, while the new 5% rate applies to the broadened consumption base — yielding ~$3,600 in new sales tax and net savings of approximately $2,200 per household.
| Expenditure Category | Annual Amount | % of Total | Current Tax Status | Under 5.00% Flat |
|---|---|---|---|---|
| Housing (shelter/rent/mortgage) | $15,361 | 22.0% | Not taxed | Not taxed |
| Property taxes (direct/embedded) | $4,326 | 6.2% | Separate levy | ELIMINATED |
| Groceries (food at home) | $4,845 | 6.9% | Exempt | 5.00% applies |
| Gasoline & motor fuels | $2,857 | 4.1% | Exempt (fuel tax) | 5.00% applies |
| Food away from home | $3,547 | 5.1% | Currently taxed | 5.00% applies |
| Healthcare | $4,630 | 6.6% | Exempt | 5.00% applies |
| Vehicle purchases | $4,918 | 7.0% | Currently taxed | 5.00% applies |
| Personal insurance & pensions | $7,950 | 11.4% | Non-consumption | Excluded |
| All other currently-taxed expenditures | $21,049 | 30.1% | Currently taxed | 5.00% applies |
| All other non-taxed expenditures | $5,867 | 8.4% | Various | 5.00% (most) |
| Total Annual Expenditures | $69,802 | 100.0% | $29,533 taxable | $54,441 taxable |
Net Household Savings Under the 5.00% Plan
Current Taxable Base per HH
Current Annual Sales Tax per HH
New Taxable Base (expanded)
New Sales Tax at 5.00%
Property Tax Eliminated
Net Annual HH Savings
Methodology – Average Texas Household
All figures from BLS Consumer Expenditure Survey, Texas state table (2022–2023: $91,099 income / $69,802 expenditures), combined with the blended residential property tax burden of $4,326 per household. The 5.00% flat rate applies to the full expenditure base ($54,441) excluding only insurance and pensions ($7,950), which are non-consumption transfers. Note: These Texas statewide averages are conservative relative to major metros; the most recent 2023–24 BLS data show DFW at $81,954 and Houston at $85,377 in spending, meaning actual savings for metro households would likely exceed these projections.
Income Quintile Impact Analysis
The 5.00% flat tax delivers savings across all five income quintiles, with the largest percentage relief going to lower-income households. This breakdown shows net savings by income level and demonstrates dramatic improvement in tax equity.
Net Savings by Income Quintile
| Quintile | Avg Income | PT Eliminated | New ST (5%) | Net Savings | Old PT % Income | New ST % Income | Change |
|---|---|---|---|---|---|---|---|
| Q1 (Lowest 20%) | ~$30K | $3,723 | $1,071 | $3,928 | 22.6% | 6.5% | −16.1 pts |
| Q2 ($30K–$50K) | $40,287 | $4,029 | $1,684 | $4,047 | 10.0% | 4.2% | −5.8 pts |
| Q3 ($50K–$80K) | $64,184 | $4,373 | $2,278 | $4,208 | 6.8% | 3.6% | −3.3 pts |
| Q4 ($80K–$130K) | $103,361 | $4,583 | $3,164 | $4,148 | 4.4% | 3.1% | −1.4 pts |
| Q5 (Highest 20%) | $235,584 | $4,803 | $5,414 | $3,679 | 2.0% | 2.3% | +0.3 pts |
| All Households | $92,149 | $4,326 | $2,722 | $4,026 | 7.3% | 3.0% | −4.3 pts |
Regressivity Improvement: 11.1× → 2.8× (75% Reduction)
- Current property tax burden: The lowest quintile pays 22.6% of income while the highest pays 2.0% — an 11.1× disparity ratio.
- Under 5.00% flat tax: The lowest quintile pays 6.5% of income while the highest pays 2.3% — reducing disparity to 2.8×.
- Every quintile saves money: Net savings range from $3,679/year (highest) to $4,208/year (middle), with the lowest quintile gaining $3,928/year despite spending far less in absolute terms.
- Percentage relief is progressive: Lower-income households see the largest percentage-point reductions in tax burden relative to income.
Regressivity Improvement – Before and After
| Quintile | PT Burden % Income (Current) | New ST % Income (5.00%) | Change |
|---|---|---|---|
| Lowest 20% | 22.6% | 6.5% | −16.1 pts |
| Second 20% | 10.0% | 4.2% | −5.8 pts |
| Middle 20% | 6.8% | 3.6% | −3.3 pts |
| Fourth 20% | 4.4% | 3.1% | −1.4 pts |
| Highest 20% | 2.0% | 2.3% | +0.3 pts |
| Disparity Ratio (Q1÷Q5) | 11.1× | 2.8× | 75% improvement |
HD 109 Household Expenditures Under the 5.00% Plan
This panel uses the HD 109 household model from Section 3. It mirrors the statewide structure but adjusts for HD 109 income and spending patterns. The recommended 5.00% plan ends all property taxes and replaces them with a flat, no-exemptions sales tax on the full gross-sales base.
HD 109 vs. Texas – Household Expenditure Profile
| Category | Texas Avg HH | HD 109 Avg HH | % of HD 109 Total | Current Tax Status |
|---|---|---|---|---|
| Housing (Rent / Mortgage) | 15,361 | 15,361 | 22.0 | Not taxed – housing services |
| Property taxes (embedded) | 4,326 | 4,326 | 6.2 | Separate levy |
| Groceries (food at home) | 4,845 | 4,845 | 6.9 | Exempt from sales tax |
| Gasoline & motor fuels | 2,857 | 2,857 | 4.1 | Exempt – separate fuel tax |
| Taxed expenditures | 29,533 | 29,533 | 42.3 | Currently taxed at ≈8.20% |
| Non-taxed expenditures | 9,379 | 13,080 | 18.7 | Not taxed – services, insurance, contributions |
| Total Annual Expenditures | 66,301 | 70,002 | 100.0 |
HD 109 – Tax Burden Shift Under the 5.00% Plan
| Measure | Current System | 5.00% Flat Plan | Net Change |
|---|---|---|---|
| Property tax per HH | 4,326 | 0 | –4,326 |
| Sales tax per HH (approx.) | ≈ 2,600–2,800 | ≈ 3,000–3,300 | ≈ +300–700 |
| Total tax burden per HH | ≈ 6,900–7,100 | ≈ 3,000–3,300 | ≈ +3,600–4,000 savings |
Key Household Takeaways for HD 109
- Significant relief for working families: HD 109 households see roughly $3,600–$4,000 in annual net tax relief when property taxes are replaced with the 5.00% flat tax.
- Regressivity problem addressed: Because the flat rate replaces a regressive property tax rather than adding to it, lower-income HD 109 households gain the largest percentage relief.
- Alignment with Section 3 model: These figures are fully consistent with the HD 109 expenditure and property-tax incidence model used in Section 3, simply applying the 5.00% rate to the broader tax base instead of the narrow, current-law base.
Broader Economic Effects & Implementation
Beyond household savings, the 5.00% plan eliminates massive business tax burdens, creates a stable revenue structure, and positions Texas as the most favorable major-economy business environment in the nation.
Business Tax Relief
Commercial Property Taxes Eliminated
Franchise Tax Eliminated
Total Business Tax Elimination
Key Economic Benefits
- Housing affordability: Eliminating residential property taxes removes $4,326–$6,400/year from average household housing costs. For the 3.99M Texas renter households, the 17–20% property tax pass-through embedded in rent disappears over time, directly benefiting the 2.47M low-income renter households in the two lowest quintiles.
- Revenue stability: The $30.6B annual buffer (using Q3 2025 data) can absorb a 21.4% revenue decline before falling below minimum funding requirements. The full gross base grows with nominal GDP, while property tax levies are largely fixed regardless of economic conditions.
- Business investment: No income tax, no property tax, no franchise tax — Texas becomes the clear choice for business location and expansion decisions.
- Senior citizen relief: Fixed-income retirees see immediate property tax savings, with minimal sales tax impact on essential spending categories.
Implementation Timeline
Constitutional and Legislative Requirements
| Requirement Type | Description |
|---|---|
| Texas Constitutional Amendment | Voter approval required. Modify Article VIII to authorize no-exemptions flat sales tax structure and prohibit local ad valorem taxes. |
| Texas Tax Code – property tax abolition | Statutory. Remove property tax authority for all taxing units (Chapters 23, 26, 6). |
| Texas Tax Code §171 repeal | Statutory. Eliminate the franchise (margin) tax. |
| Texas Tax Code §151 exemptions | Statutory. Repeal all sales tax exemptions (§151.301–151.350). Single uniform 5% rate on all transactions. |
| Texas Education Code amendment | Statutory. Replace Foundation School Program property-value-based formulas with sales-tax-revenue-based distribution. |
| Transition provisions for existing PT bonds | Statutory. Honor existing debt service from surplus buffer or phase-in timeline. School district bonds refinanced with sales tax pledge authority. |
Summary – Why 5.00% Works (Q3 2025 Updated Figures)
The 5.00% rate on the Q3 2025 annualized full gross sales base ($3,468.3B) generates $173.4B in revenue — replacing $86.6B in property taxes, $7.08B in franchise taxes, and $49.1B in existing state sales tax revenue, with a $30.6B structural surplus. This represents a 21.4% buffer that can absorb significant economic downturns before falling below the $142.8B replacement floor.
The 0.75% / 0.75% / 3.50% allocation gives each level of government a constitutional cap — state ($26.0B), counties ($26.0B), and cities ($121.4B, absorbing schools and special districts) — within which it is independently funded. The plan creates a sustainable, transparent, and equitable tax structure for Texas with no mandatory cross-cap transfers.
Competing Proposals and Common Criticisms
Comparing the flat, no-exemptions sales tax plan to every major alternative—and answering the toughest questions about rates, revenues, and fairness using official state data.
Why this comparison matters
Texans are being asked to choose between very different paths to property tax relief. This section puts every major proposal on the same footing, using the Comptroller's own data to test whether they work and for whom.
5% Plan Replaces
Abbott Five‑Point Plan
89th Legislature
Renters Covered?
Key Findings
- Only one plan permanently eliminates all property taxes and the franchise tax while fully funding schools and state operations at existing service levels.
- The flat 5% sales tax plan works on a broadened gross-sales base, while "double-digit" claims assume a narrow retail-only base that ignores three-quarters of the Texas economy.
- Surplus-funded proposals create a permanent spending obligation backed by a temporary revenue bump, exposing schools to serious downside risk in the next downturn.
- The 89th Legislature's $51B biennial package—including HB 9 (BPP exemption to $125K), SB 4/SJR 2 (homestead exemption to $140K), and HJR 115 (homeowner M&O elimination)—represents progress but still leaves most of the property tax system intact.
Governor Abbott's Five‑Point Proposal
Abbott's plan targets school property taxes for homeowners through a mix of spending limits, appraisal‑cycle changes, and surplus‑funded state backfill—but leaves most of the property tax system, and all non‑homeowner burdens, intact.
| Pillar | Description | 5% Plan Comparison |
|---|---|---|
| 1. Local spending limits | Cap municipal/county spending growth | Unnecessary—eliminates the levy entirely |
| 2. Two-thirds voter approval | Require supermajority for any tax increase | Single flat rate; no local rate-setting needed |
| 3. Rollback elections | 15% voter petition triggers election vs. tax increase | No property tax to roll back |
| 4. Appraisal cap (3%) | Cap annual assessed value growth at 3%; 5-year reappraisal cycle | No appraisals needed; property tax eliminated |
| 5. Eliminate school M&O for homesteads | Constitutional amendment; state backfills ~$18–22B/year from surplus | Eliminates ALL property taxes ($86.6B) + franchise tax ($7.08B) |
| 6. Local control | State imposes spending limits, supermajority mandates, and appraisal caps on cities | Cities set own rate & priorities within 3.50% cap |
| Feature | Abbott Plan | 5% Plan |
|---|---|---|
| Property taxes eliminated | School M&O for homesteads only | All school, city, county, and special‑district property taxes |
| Who benefits directly | ~6.76M homeowner households | All 10.75M Texas households (owners and renters) |
| Renters | No direct benefit; still pay embedded property tax in rent | Benefit fully as property taxes removed from rents and prices |
| Annual cost / revenue needed | $18–22B per year (estimates vary by source) | $142.8B replacement need; 5% on $3,468B gross = $173.4B |
| Funding source | Recurring state budget surplus; no sales tax change | Broadened flat 5% sales tax on full gross sales base |
| Franchise tax | Unchanged ($7.08B/year continues) | Fully eliminated |
| Commercial property taxes | Unchanged | Fully eliminated |
| City/county/special-district taxes | Unchanged (~$44.9B remains) | Fully eliminated |
| Education funding mechanism | State backfills school M&O from surplus | Schools funded from dedicated sales tax share totaling $81.9B/year |
| Appraisal cap risk | 3% cap replicates California Prop 13 lock-in effect | No appraisals; no lock-in; no CADs needed |
| Local control | State imposes spending limits & caps on cities | Cities set own rate & priorities within cap |
Structural Limitations of the Five‑Point Plan
- Only targets one slice of the school property tax for one class of taxpayers; city ($15.7B), county ($15.7B), and special-district ($13.5B) property taxes remain untouched.
- The proposed 3% appraisal cap replicates California's Prop 13, which NBER research shows caused a 10% increase in homeowner tenure (lock-in), reduced housing supply, and shifted tax burdens onto newer buyers.
- By relying on surplus cash instead of a dedicated revenue source, it converts a temporary windfall into a permanent spending commitment without any built‑in adjustment if revenues soften.
- Renters—3.99M households, disproportionately lower-income, Black, and Hispanic—receive no direct relief despite making up more than one‑third of Texas households.
- Abbott has explicitly ruled out a sales tax swap: "There's no reason to raise our sales tax. We've got the money to reduce property taxes right now."
Local Control: Abbott Plan vs. 5% Plan
Abbott's plan centralizes control in Austin by imposing state spending limits, supermajority vote requirements, and a 3% appraisal cap on local governments — restricting cities' ability to fund infrastructure, public safety, and services based on local needs. The 5% Plan takes the opposite approach: each city receives a constitutional cap (3.50%) within which it sets its own rate and spending priorities. Cities absorb responsibility for school districts and special districts they serve, gaining both the funding and the autonomy to allocate it. The result is genuine local control — not state-dictated limits marketed as "relief."
89th Legislature Property Tax Actions (2025)
The 89th Texas Legislature passed approximately $51 billion in property tax relief over the 2025–2027 biennium, including several constitutional amendments approved by voters in November 2025. Here is what passed—and what it means.
| Bill / Amendment | Description | Scope | Status |
|---|---|---|---|
| HB 9 / Prop 9 | BPP exemption raised from $2,500 to $125,000 | Business personal property | Passed; effective Jan 1, 2026 |
| SB 4 / SJR 2 / Prop 13 | School homestead exemption: $100K → $140K ($150K seniors/disabled) | Homeowners only | Passed; retroactive to 2025 |
| HJR 115 | Eliminate school M&O property taxes for homeowners | Homesteads only; stores, apartments, commercial property excluded | Filed March 2025; pending |
| HJR 120 | Additional homestead exemption increase | Homeowners only | Filed; pending committee |
| SB 2 (90th concept) | Broader property tax elimination framework | Varies by proposal version | Preliminary; not yet enacted |
| SB 10 (failed) | 1% city/county property tax revenue cap | Cities and counties | Died in legislature Sept 2025 |
What the 89th Legislature accomplished—and what it didn't
- Progress: The $51B biennial package is the largest property tax relief effort in Texas history, combining BPP exemptions, homestead exemption increases, and rate compression.
- Gap: None of these measures eliminate property taxes. They reduce the growth rate and lower effective rates for specific categories—homesteads and small business equipment—but the fundamental property tax system remains.
- SB 10 failure: The proposed 1% cap on city/county property tax revenue growth died in legislature after intense opposition from Austin, Fort Worth, McAllen, and other cities warning of cuts to police, fire, and basic services.
- Sustainability concern: Budget analysts warn that $51B/biennium in tax relief—about $1 of every $6-7 in the state budget—is "not financially sustainable" as sales tax revenue growth slows to ~4% annually.
- Contrast with 5% Plan: The 5% Plan eliminates the entire $86.6B property tax levy + $7.08B franchise tax permanently, funded by the broadened gross sales base—not by temporary surpluses.
Other states' experiences with property-tax-to-sales-tax swaps
North Dakota (2024): Voters rejected Measure 4 (property tax elimination) with 63.46% voting NO. No replacement plan was provided. Opposition outspent supporters 70:1.
Nebraska (2024): Gov. Pillen proposed replacing $2.6B in school property taxes via sales tax. The plan failed entirely; only a $182M cut passed.
Texas (2019): Abbott, Patrick, and Speaker Bonnen proposed a 1% sales tax increase for property tax cuts. The idea "died a swift death" before reaching a vote.
Key difference: These proposals all failed because they lacked a comprehensive replacement mechanism. The 5% Plan differs fundamentally by using the full gross sales base—not just the narrow retail base—producing $173.4B against a $142.8B need with a $30.6B buffer.
TTARA & TPPF Analyses
Two influential Texas research organizations have published detailed analyses of property tax replacement. Their conclusions differ sharply—and both reveal important limitations in conventional thinking about the sales tax base.
TTARA Position
TPPF Position
| TTARA Scenario | Property Tax Revenue | Additional Sales Tax Rate | Total Rate (State+Local) |
|---|---|---|---|
| Replace school district only | $39.5B | +5.27% | ~13.52% |
| Replace all property taxes | $82.1B | +10.96% | ~19.21% |
| Replace all + remove exemptions | $82.1B | Various | Still >15% |
| 5% Plan (full gross sales base) | $86.6B + $7.08B | 5% flat | 5.00% |
Why TTARA's "19%+" Analysis Uses the Wrong Base
- TTARA's base: Uses only the current taxable retail base (~$749B), which represents roughly 23% of total gross sales reported quarterly to the Comptroller.
- The 5% Plan's base: Uses the full gross sales base ($3,468.3B annualized Q3 2025), which includes wholesale, manufacturing, services, and B2B flows—the other 77% of reported gross sales.
- The math: $142.8B need ÷ $3,468.3B gross = 4.12% minimum. At 5%, the plan generates $173.4B with a $30.6B buffer—no "19%" rate needed.
- TPPF alignment: TPPF supports a broad-based consumption tax replacing property taxes but has not endorsed a specific rate. Their framework is conceptually aligned with the 5% Plan's approach.
- TTARA's own data helps the 5% Plan: TTARA notes consumers pay 58% of sales tax but only 44% of school property taxes. Under the 5% Plan, all property taxes vanish, and the flat sales tax falls proportionally on consumption—a cleaner, more transparent distribution.
The "Double‑Digit Sales Tax" Myth
Many critics assert that replacing property taxes with a sales tax would require a rate "north of 15 percent." Those claims collapse once the actual size of Texas's taxable economy—not just the retail slice—is taken into account.
| Scenario | Tax Base ($B) | Revenue at Rate | Revenue Needed | Rate Required |
|---|---|---|---|---|
| TTARA narrow base (current taxable only) | ~749 | $82.1B need | $82.1B | 19.27% |
| Broadened Comptroller base (Approach 1) | 1,853.5 | $152.9B at 8.25% | $141.4B | 7.63% |
| Full gross sales, no exemptions (Approach 2) | 3,198.9 | $263.9B at 8.25% | $141.4B | 4.42% |
| 5% Plan (Q3 2025 annualized gross) | 3,468.3 | $173.4B at 5% | $142.8B | 5.00% |
| 5% Plan surplus (buffer) | — | $173.4B generated | $142.8B needed | $30.6B surplus |
What the data actually show
- "Double‑digit" estimates assume a base limited to current retail consumption; they ignore wholesale trade, manufacturing, and services that account for 77% of state‑reported gross sales.
- Q3 2025 gross sales: $867.1B/quarter → $3,468.3B annualized. Only $200.4B (23.1%) was taxable. The untaxed 77% is the 5% Plan's key insight.
- At 5% on the full $3,468.3B: $173.4B generated vs. $142.8B needed = $30.6 billion buffer.
- Even TTARA's broadened-exemption base of $1,853.5B only needs a 7.63% rate—still below the 8.25% combined cap.
Who Actually Benefits?
Looking past slogans to see who gains—and who is left out—under each proposal, using statewide household and property‑tax‑burden data from Sections 2 and 4.
| Group | Current System | Abbott / 89th Legislature | 5% Plan |
|---|---|---|---|
| Homeowner households (~6.76M) | Average direct property tax ≈ $8,891/yr | Partial relief on school M&O; county, city, special‑district remain | All property taxes eliminated; net savings after sales tax increase |
| Renter households (~3.99M) | Indirect property taxes in rent ≈ $2,973/yr | No direct relief; depend on landlord passthrough | Direct benefit as property‑tax component removed from rents |
| Small businesses | Pay property tax + franchise tax + BPP tax | BPP exemption to $125K helps; franchise & most property taxes remain | Property tax & franchise tax eliminated; pay 5% flat on gross sales |
| Commercial property owners | Full property tax on commercial valuations | No relief; still pay full commercial rates | All property taxes eliminated on commercial property |
| All households (10.75M) | Avg. property‑tax burden ≈ $6,400/yr (full economic) | Homeowners see some relief; renters largely unchanged | All households see net savings; lowest-income see largest % reduction |
Distributional Outcomes
- Under the current system, the lowest‑income households face property tax burdens exceeding 22% of income, while the highest‑income households face burdens near 2%; replacing property taxes with a flat sales tax dramatically flattens this pattern.
- Homeowner‑only relief plans improve conditions for some but leave renter households and the indirect burden on consumer prices almost entirely in place.
- Because higher‑income households spend more in absolute terms, they pay more in absolute dollars under a flat sales tax, even as every income group sees the opaque, appraisal‑driven property‑tax burden removed.
- The 89th Legislature's $140K homestead exemption removed 1.3 million homes from school M&O rolls—49% owned by Hispanic Texans, 10% by Black Texans—but renters in those same communities received no benefit.
Common Criticisms & Data-Backed Rebuttals
Every major criticism of the property-tax-to-sales-tax replacement approach, sourced from TTARA, ITEP, Every Texan, the Tax Policy Center, and others—with data-driven responses.
Sustainability and Downside Risk
A credible tax‑reform plan must survive recessions, commodity price swings, and legislative turnover. This panel contrasts surplus‑dependent relief with the structural stability of a broadened sales‑tax base.
5% Plan Surplus Buffer
Taxes Absorbed
School Funding
Rainy Day Fund
Sustainability Conclusions
- Surplus‑funded relief is inherently fragile: when the surplus disappears, the state must either raise other taxes, cut school funding, or allow property taxes to rebound.
- A broadened sales‑tax base scales automatically with nominal economic growth and captures sectors that currently contribute little or nothing to the state tax base.
- The 5% Plan's $30.6B annual surplus buffer can absorb moderate downturns without any rate change—unlike surplus-dependent proposals that have zero built-in buffer.
- Real-world evidence: Texas cities experiencing the volatility problem—Fort Worth sales tax growth from double digits to 4%, Austin's flat—demonstrates that narrow-base sales tax is volatile. The broad-base 5% Plan mitigates this by including wholesale, manufacturing, and services.
Side‑by‑Side Summary of All Proposals
A compact, all‑at‑once view of how every major proposal stacks up on elimination scope, beneficiaries, funding, and long‑run stability.
| Dimension | Current System | Abbott 5-Point | 89th Legislature | TTARA Approach | 5% Plan |
|---|---|---|---|---|---|
| Property taxes eliminated | None; levies grow | School M&O for homesteads | Partial compression + exemption increases | None; incremental compression only | All: school, city, county, special-district |
| Dollar value eliminated | $0 | ~$18–22B/yr | ~$25.5B/yr (biennial) | $0 (compression reduces growth) | $86.6B + $7.08B franchise |
| Who benefits directly | — | ~6.76M homeowners | Homeowners + businesses (BPP) | All taxpayers (marginal reduction) | All 10.75M households + all businesses |
| Renters covered? | No | No | No | Minimally | Yes — 3.99M renter households |
| Franchise tax | Retained | Retained | Retained | Retained | Eliminated ($7.08B) |
| Funding source | Mixed | State surplus | State surplus + GR | Existing revenue | 5% flat sales tax on full gross sales |
| Sales tax rate | 6.25% (8.25% combined) | No change | No change | No change | 5% flat; current sales tax replaced |
| Surplus dependency | Low | High | High | Low | None — self-financing |
| Education funding | Complex FSP formula | State backfill from surplus | State backfill + local levy | Unchanged | Dedicated $81.9B/yr from sales tax |
| Structural reform? | No | No (incremental) | No (incremental) | No | Yes — complete tax system replacement |
| Long-run risk | Levy growth continues | High (surplus may vanish) | High (biennial appropriation risk) | Moderate (slow growth) | Low — $30.6B buffer, broad base |
| Local control | Illusory — state caps rates & appraisals | Reduced — state imposes spending limits & supermajority mandates | Unchanged — state still dictates formulas | None proposed | Cities set own rate & priorities within constitutional cap |
Section 6 — Full Annotated Bibliography
Complete APA 7th edition annotated bibliography for all sources cited in this section. This is the most extensive bibliography in the series, reflecting the breadth of competing proposals, research organizations, legislative analysis, and news coverage.
Annotated Bibliography
This annotated bibliography includes 34 sources spanning government data, legislative records, policy research, academic studies, and news coverage—the most comprehensive source list in this six-section series.